The deal
Results update as you type
Estimates only, for initial screening. Not financial advice — verify every deal with your own due diligence, a broker, and a solicitor before you offer.
Cashflow positive
+£111 / month
Headline metrics
FreeGross yield
8.00%
Annual rent ÷ price
Net yield
6.27%
After voids & costs, pre-mortgage
Cash-on-cash
2.02%
Annual cashflow ÷ cash in
Cash invested
£66,000
Deposit + refurb + costs
Stress test & report
ProStress test reveals whether the deal survives a bad year.
Stressed cashflow
£ —
Stressed cash-on-cash
— %